🌾 Smart Khedut Cost, yield and profit per acre — farm by farm, village by village

🌿 Cotton

Location: Moviya, Gondal, Rajkot, Gujarat

Demo data — sample figures for demonstration only
4
Farms reporting
17.3
Total area (acre)
9.96
Avg yield / acre (quintal)
₹41,302
Avg cost / acre
₹69,928
Avg revenue / acre
₹28,627
Avg profit / acre
69.3%
Average ROI
₹7,018
Avg sale rate / quintal

Compared with Gondal

Moviya, Gondal, Rajkot, Gujarat GondalDifference
Avg yield / acre 9.96 10.86 -0.90
Avg cost / acre ₹41,302 ₹40,677 +₹625
Avg profit / acre ₹28,627 ₹35,607 -₹6,980
Average ROI 69.3% 87.5% -18.2%

Where the money goes

Fertilizer
₹10,567
Harvest
₹8,880
Sowing
₹6,874
Land preparation
₹4,818
Weeding
₹4,011
Plant protection
₹3,555
Irrigation
₹1,351
Seed
₹657
Post harvest
₹587

per acre · Total ₹41,302

Yield per acre by year / Profit per acre by year

Season split

Kharif
17.3 acre

Reference crop schedule — Cotton

Days from sowing
Days from sowingStage ActivityCategory Indicative cost / acre
-40–-30 Pre-sowing Deep ploughing
Summer deep ploughing to expose soil-borne pests.
Land preparation ₹2,700
-20–-12 Pre-sowing Harrowing and levelling
Two harrowings, then level the field.
Land preparation ₹1,350
-12–-6 Pre-sowing Basal FYM / compost
8-10 tonne FYM per acre, mixed before sowing.
Fertilizer ₹5,200
-2–0 Sowing Seed treatment
Treat seed with Imidacloprid + Trichoderma.
Seed ₹600
0–3 Sowing Sowing / dibbling
BT hybrid at 4x1.5 ft after 25-30 mm rain.
Sowing ₹6,250
20–25 Vegetative First top dressing (N)
Urea 25 kg/acre at first irrigation.
Fertilizer ₹1,650
22–30 Vegetative First inter-culturing / weeding
Hand weeding plus one hoeing.
Weeding ₹2,400
30–40 Vegetative Sucking pest spray
Monitor jassids/whitefly; spray on ETL.
Plant protection ₹1,350
38–45 Vegetative Irrigation 2
Critical for square formation.
Irrigation ₹750
45–55 Flowering Second top dressing
Urea 25 kg + potash 15 kg per acre.
Fertilizer ₹2,100
50–60 Flowering Second inter-culturing
Hoe and earth up the rows.
Weeding ₹2,100
60–70 Flowering Pink bollworm monitoring
Install 4 pheromone traps per acre.
Plant protection ₹1,050
75–85 Boll development Irrigation at boll formation
Do not let the crop stress at boll filling.
Irrigation ₹750
85–95 Boll development Bollworm control spray
Rotate molecules; avoid repeat of same group.
Plant protection ₹1,800
95–105 Boll development Foliar nutrition spray
2% KNO3 spray improves boll weight.
Fertilizer ₹900
130–145 Harvest First picking
Pick fully opened bolls in dry weather.
Harvest ₹6,700
155–170 Harvest Second picking
Second flush picking after 20-25 days.
Harvest ₹5,650
172–185 Post harvest Grading and sale
Grade by staple length before selling.
Post harvest ₹900
Total ₹44,200
Public analytics are aggregated. Individual farmer names, phone numbers and exact farm coordinates are never shown.